Bitcoin price in the years of 2024 and 2028 based on 3 indicator

This video i made tries to use 3 indicators which i believe can help us determine the bitcoin price in the year 2024 and 2028.
Unfortunately the video did not capture the calculator i presented on the screen. Basically i only calculated few things which are very easy to calculate but i wanted to show how i did it.
I hope this helps